Karanjali Agri Based Farm House Project | Luxury Farm Living

Karanjali Agri Based Farm House Project

Luxury Farm Living with Agricultural Production & Fishery Operations

Project Overview

80 Premium Farm Bungalows

Luxury independent farm houses with 2 Katha land each, designed for modern farm living.

Guaranteed Financier Returns

₹3.50 CR + ₹3.50 CR within 4 years with complimentary premium bungalow and lifetime society membership.

Integrated Agriculture & Fishery

60 Bigha agricultural zone and 30 Bigha fishery operation ensuring sustainable income.

Project At A Glance

Key Highlights

  • 114 Bigha integrated farm house development
  • 80 premium bungalows with ₹38.40 CR sales revenue
  • Guaranteed financier returns with asset ownership
  • Registered Karanjali Goodtime Farming Society
  • Annual dividend income for all society members

Project Snapshot

Total Land Area 114 Bigha
Total Bungalows 80 Units
Project Duration 3 Years
Total Sales Revenue ₹38.40 CR

Land Acquisition & Capital Structure

Land Cost Breakdown

Total Land Area 114 Bigha
Land Cost (₹5,00,000/Bigha) ₹5.70 CR
Registration Cost ₹25 Lac
Boundary Wall & Securing ₹1.00 CR
Total Land Acquisition Cost ₹6.95 CR

Initial Funding Requirement

Investment Required

₹3.50 Crore

from Financer to Start Project

This funding will be utilized for project initiation, development mobilization, approvals, and infrastructure groundwork.

Bungalow Design & Specifications

Premium Farm House Design

Karanjali Bungalow Outdoor and Indoor Plan

Karanjali Bungalow - Outdoor & Indoor Layout Plan

Each Bungalow Includes:

  • Main Room: 750 Sq. Ft. spacious living area
  • Balcony: 300 Sq. Ft. outdoor relaxation space
  • Kitchen: 80 Sq. Ft. modern modular kitchen
  • Washroom: 64 Sq. Ft. with modern fittings
  • Outdoor Space: Private garden and seating area
  • Dedicated Parking: Covered parking space
Total Built-up Area 1,194 Sq. Ft.
Land Area per Bungalow 2 Katha

Design Features

  • North-South facing for optimal sunlight
  • Cross ventilation for natural air flow
  • Contemporary architecture with traditional elements
  • Eco-friendly construction materials

Construction Specifications

RCC Frame

Structure

Vitrified Tiles

Flooring

CP Fittings

Sanitary

Modular Kitchen

Interiors

Bungalow Ownership Benefits

2 Katha Land

Independent bungalow with dedicated land and parking as shown in plan

Lifetime Maintenance

Painting, plumbing, housekeeping included

Society Membership

Karanjali Goodtime Farming Society lifetime membership

Private Garden

Outdoor space for gardening and relaxation

Covered Parking

Dedicated parking space for each bungalow

24/7 Security

Gated community with round-the-clock security

Project Area Planning & Land Utilization

114 Bigha Master Plan

Project Component Area Allocation Percentage Features
Residential Bungalows (80 Units) 9 Bigha 7.9% As per shown plan - 1,194 Sq. Ft. each
Admin Building & Service Quarters 1 Bigha 0.9% Management office & staff accommodation
Fish Cultivation Zone 30 Bigha 26.3% Professional fishery with multiple ponds
Agricultural Production Zone 60 Bigha 52.6% Organic farming & horticulture
Open Space (Parks, Ground, Gym, Parking) 14 Bigha 12.3% Community amenities & recreation
Total 114 Bigha 100% Integrated Farm House Development

Revenue Model – Bungalow Sales

Primary Revenue Stream

Number of Bungalows

Premium farm house units as shown in plan

80

Price per Bungalow

Inclusive of all amenities and 2 Katha land

₹48 Lakh

Total Sales Revenue

Primary revenue source from bungalow sales

₹38.40 CR

Value Proposition

  • Premium farm house design as per shown plan
  • 2 Katha land ownership with each bungalow
  • Lifetime maintenance and society benefits
  • Annual dividend income from farming operations

Financier Return Structure

Secured & Attractive Returns

Capital Return

₹3.50 CR

Initial Return

+

₹3.50 CR

Within 4 Years

Additional Benefits

1 Premium Bungalow

Complimentary ownership (as per shown plan)

Lifetime Membership

Farming Society membership with voting rights

Annual Dividends

From farming & fishery profits (₹2 Lac/year)

Founder Status

Permanent recognition in project documentation

Total Return on Investment: 200% + Premium Bungalow + Lifetime Benefits

Complete capital recovery with substantial profit and asset ownership

Karanjali Goodtime Farming Society

Society Structure & Governance

Society Members

  • All 80 Bungalow Owners
  • Project Financier
  • Goodtime Management Team

Executive Committee

  • 3 Goodtime Management Representatives
  • 5 Elected Bungalow Owner Representatives
  • 1 Financier Representative

Legal Registration

Registered under West Bengal Societies Registration Act for transparent governance and operations

Employment & Operations

Managers

2

Professional management of farming, fishery, and community operations

Supervisors

4

Field supervision, quality control, and daily operations coordination

Skilled Workers

20

Agriculture specialists, fishery experts, and maintenance staff

Support Staff

20

Security, housekeeping, gardening, and community services

Total Employment Generated

46

Creating sustainable livelihoods in the local community

Society Income & Profitability

Annual Income Estimates

Fishery (30 Bigha)

Commercial fish cultivation with multiple species

₹1.00 CR

Agriculture (60 Bigha)

Organic vegetables, fruits, and cash crops

₹2.50 CR

Total Annual Income

₹3.50 CR

Expenses & Dividend Distribution

Annual Expenses

₹90 Lac

Salaries, maintenance, and operational costs

Reserve Fund

₹50 Lac

Society development and contingency fund

Annual Dividend

₹2 Lac

Per Society Member (82 members total)

Net Annual Profit

₹2.50 CR

Available for distribution and reserve fund

Total Dividend Distribution

₹1.64 CR

To 82 society members annually

Location Advantages

Railway Station

2.5 KM distance

Easy connectivity to Kolkata and nearby cities

National Highway

2 KM distance

Direct access to major transportation routes

Hooghly River

500 meters distance

Scenic views and water availability

Bakkhali Beach

40 KM distance

Weekend getaway destination

Gangasagar Jetty

7 KM distance

Access to river transport and pilgrimage site

Diamond Harbour

24 KM distance

Major town with all urban facilities

Strategic Location Benefits

  • Excellent connectivity for daily commuters
  • Tourism potential for holiday rentals
  • Proximity to major attractions
  • Long-term property appreciation potential

Project Timeline

Total Project Duration

3 Years

Phased execution for controlled risk and quality assurance

Y1

Year 1: Foundation & Infrastructure

  • Land acquisition and legal approvals
  • Boundary wall construction and site security
  • Basic infrastructure development
  • Initial 20 bungalows construction (as per shown plan)
Y2

Year 2: Construction & Development

  • Main bungalow construction (40 units)
  • Fishery setup and pond development
  • Agricultural zone development
  • Society registration and operational setup
Y3

Year 3: Completion & Operations

  • Final 20 bungalows construction
  • Landscaping and community amenities completion
  • Full farming and fishery operations commencement
  • Sales completion and handover to owners

Phased Sales Strategy

Year 1

20 Bungalows

Early bird pricing

Year 2

40 Bungalows

Standard pricing

Year 3

20 Bungalows

Premium pricing

Investment Highlights

Asset-Backed Security

114 Bigha land ownership provides solid collateral and security

High-Margin Sales Model

₹38.40 CR revenue from 80 premium bungalows

Guaranteed Returns

₹7 CR total return to financier within 4 years

Recurring Income

Annual ₹2 Lac dividends from farming society profits

Premium Lifestyle

Luxury farm living with modern amenities as per shown plan

Strategic Location

Excellent connectivity and tourism potential

Unique Hybrid Investment Opportunity

Blending real estate, agriculture, fishery, and community living for exceptional returns

For Financiers

  • 200% return on investment
  • Premium bungalow (as per shown plan)
  • Lifetime society membership & dividends

For Bungalow Buyers

  • Premium farm house with 2 Katha land
  • Annual ₹2 Lac dividend income
  • Lifetime maintenance and community benefits

Community Impact

  • 46 direct employment opportunities
  • Sustainable farming and fishery practices
  • Rural economic development and growth

"With a well-defined return structure, secured land assets, premium bungalow design as shown, and sustainable income generation, the Karanjali Agri Based Farm House Project is positioned to deliver exceptional value to all stakeholders."